| Nº |
|
ACTIVO |
= |
PASIVO |
+ |
PAT.
NETO |
|
Variación |
| INIC.
1
|
|
950 |
= |
490 |
+ |
460 |
| + |
95 |
|
|
|
|
| - |
95 |
= |
0 |
+ |
0 |
|
| ---------------- |
|
| Permutativa |
|
| 2 |
|
950 |
= |
490 |
+ |
460 |
| - |
120 |
= |
-120 |
+ |
0 |
|
| ---------------- |
| Permutativa |
|
| 3 |
|
830 |
= |
370 |
+ |
460 |
| + |
215 |
|
|
|
|
| + |
215 |
= |
0 |
+ |
+140 |
| - |
290 |
|
|
|
|
|
|
| 4 |
|
970 |
= |
370 |
+ |
600 |
| - |
160 |
= |
-160 |
+ |
0 |
|
|
| 5 |
|
810 |
= |
210 |
+ |
600 |
|
85 |
= |
+ 85 |
+ |
0 |
|
|
| 6 |
|
895 |
= |
295 |
+ |
600 |
| + |
215 |
= |
0 |
+ |
0 |
|
|
|
|
|
|
|
|
| 7 |
|
895 |
= |
295 |
+ |
600 |
| - |
30 |
= |
|
+ |
-30 |
|
|
| 8 |
|
865 |
= |
295 |
+ |
570 |
|
|
= |
25 |
+ |
- 25 |
|
|
| 9 |
|
865 |
= |
320 |
+ |
545 |
|
200 |
= |
+ 200 |
± |
0 |
|
|
| 10 |
|
1065 |
= |
520 |
+ |
545 |
| + |
350 |
|
|
|
|
| - |
315 |
= |
0 |
+ |
+ 35 |
|
|
| FINAL |
|
FINAL |